First Quarter Financial Highlights Include:
Gross margin of 61.0% compared to 59.8% in the prior year
Net Income of $3.4 million compared to $1.3 million in the prior year
Billings of $79.4 million, up 7.2% year over year
Adjusted EBITDA of $15.3 million compared to $10.7 million in the prior year
LAS VEGAS, May 1, 2025 – Rimini Street, Inc. (Nasdaq: RMNI), a global provider of end-to-end enterprise software support and innovation solutions, and the leading third-party support provider for Oracle, SAP and VMware software, today announced results for the fiscal first quarter ended March 31, 2025.
Select First Quarter 2025 Financial Results
- Revenue was $104.2 million for the 2025 first quarter, a decrease of 2.4% compared to $106.7 million for the same period last year.
- U.S. revenue was $50.1 million for the 2025 first quarter, a decrease of 6.9% compared to $53.8 million for the same period last year.
- International revenue was $54.1 million for the 2025 first quarter, an increase of 2.2% compared to $52.9 million for the same period last year.
- Subscription revenue was $99.0 million, which accounted for 95.0% of total revenue for the 2025 first quarter, compared to subscription revenue of $103.9 million, which accounted for 97.4% of total revenue for the same period last year.
- Annualized Recurring Revenue was $396.2 million for the 2025 first quarter, a decrease of 4.7% compared to $415.8 million for the same period last year.
- Active Clients as of March 31, 2025 were 3,092, an increase of 1.7% compared to 3,040 Active Clients as of March 31, 2024.
- Revenue Retention Rate was 88% for the trailing twelve months ended March 31, 2025 and 89% for the comparable period ended March 31, 2024.
- Billings was $79.4 million for the 2025 first quarter, an increase of 7.2% compared to $74.1 million for the same period last year.
- Gross margin was 61.0% for the 2025 first quarter compared to 59.8% for the same period last year.
- Operating income was $9.4 million for the 2025 first quarter compared to $3.4 million for the same period last year.
- Non-GAAP Operating Income was $14.5 million for the 2025 first quarter compared to $8.8 million for the same period last year.
- Net income was $3.4 million for the 2025 first quarter compared to $1.3 million for the same period last year.
- Non-GAAP Net Income was $8.4 million for the 2025 first quarter compared to $6.8 million for the same period last year.
- Adjusted EBITDA for the 2025 first quarter was $15.3 million compared to $10.7 million for the same period last year.
- Basic and diluted earnings per share attributable to common stockholders was $0.04 for the 2025 first quarter compared to $0.01 for the same period last year.
- Cash and cash equivalents were $122.6 million at March 31, 2025 compared to $129.0 million at March 31, 2024.
Select First Quarter 2025 Operating Results
- Announced representative new clients that switched to, or existing clients that expanded their agreements with, Rimini Street, including the following:
- Pan Ocean, a global bulk carrier, selected Rimini Street to provide support for its highly customized Oracle EBS platform. The decision enabled the company to avoid a costly, disruptive move to the cloud and to consolidate multiple maintenance contracts for greater savings and ease.
- Hitachi Vantara, a leader in data infrastructure, intelligent data management and AI powered hybrid cloud solutions, selected Rimini Support™ for Oracle as part of its IT cost-savings efforts and to receive better, more comprehensive support for its mission-critical systems with expertise in areas such as JAVA and Oracle licensing.
- Announced partnership with Workday to provide Application Management Services for Workday’s suite of products. Organizations can now rely on Rimini Manage™ to seamlessly manage and streamline day to day operations and help address costs and staffing needs to drive better business outcomes.
- Announced a strategic partnership with T-Systems North America to deliver an integrated approach to enterprise IT support, enabling clients to optimize their technology investments while benefiting from industry-leading service quality, infrastructure expertise, and cloud capabilities.
- Announced Rimini Protect™ Advanced Hypervisor Security for VMware, Nutanix and all other Linux-based Hypervisors – powered by Vali Cyber AI/ML security technology – to safeguard against ransomware and other vulnerabilities.
- Closed over 7,200 support cases and delivered over 10,000 tax, legal and regulatory updates to clients across 28 countries, while achieving an average client satisfaction rating on the Company’s support delivery and onboarding services of 4.9 out of 5.0 (where 5.0 is rated excellent).
- Winner of Business Intelligence Group’s 2025 Best AI-based Customer Service Solution of the Year Award, for our patented and proprietary, human-first, AI-enhanced enterprise software support and processes solution.
- Honored with Great Place to Work® award for Korea’s Most Respected CEO, to Rimini Street’s CEO Seth Ravin and Best Workplaces™ certifications in Israel, Japan, Korea, Singapore, UK and USA, celebrating Rimini Street’s commitment to an extraordinary workplace culture of fairness and togetherness.
- Honored with two prestigious Stevie® 2025 Awards, a Silver Stevie for Front-Line Customer Service Team of the Year, and a Bronze Stevie for Best Customer Satisfaction Strategy.
- Celebrated the 10th anniversary of the Rimini Street Foundation with a $100,000 RMNI LOVE Grant Program inviting certified charities in select cities to apply for one of ten $10,000 grants.
2025 Business Outlook
The Company is continuing to suspend guidance until there is more clarity around impacts from current litigation activity before the U.S. Federal courts in the Company’s ongoing litigation with Oracle.
Webcast and Conference Call Information
Rimini Street will host a conference call and webcast to discuss the first quarter 2025 results and select second quarter 2025 performance-to-date commentary at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time on May 1, 2025. A live webcast of the event will be available on Rimini Street’s Investor Relations site at Rimini Street IR events link and directly via the webcast link. Dial-in participants can access the conference call by dialing 1-800-836-8184. A replay of the webcast will be available for one year following the event.
Company’s Use of Non-GAAP Financial Measures
This press release contains certain “non-GAAP financial measures.” Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by U.S. generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, financial measures determined in accordance with GAAP.
Reconciliations of the non-GAAP financial measures included in this press release and described below to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release. An explanation of these measures, why we believe they are meaningful and how they are calculated is also included under the heading “About Non-GAAP Financial Measures and Certain Key Metrics.”
RIMINI STREET, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
ASSETS | March 31, 2025 | December 31, 2024 | |
Current assets: | |||
Cash and cash equivalents | $ 122,574 | $ 88,792 | |
Restricted cash | 1,203 | 430 | |
Accounts receivable, net of allowance of $762 and $653, respectively | 74,362 | 130,784 | |
Deferred contract costs, current | 16,596 | 17,076 | |
Prepaid expenses and other | 20,422 | 19,194 | |
Total current assets | 235,157 | 256,276 | |
Long-term assets: | |||
Property and equipment, net of accumulated depreciation and amortization of $21,898 and $21,305, respectively | 9,585 | 9,891 | |
Operating lease right-of-use assets | 7,004 | 7,161 | |
Deferred contract costs, noncurrent | 20,534 | 22,084 | |
Deposits and other | 4,631 | 5,068 | |
Deferred income taxes, net | 66,119 | 68,583 | |
Total assets | $ 343,030 | $ 369,063 | |
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | |||
Current liabilities: | |||
Current maturities of long-term debt | $ 3,093 | $ 3,093 | |
Accounts payable | 4,815 | 5,275 | |
Accrued compensation, benefits and commissions | 28,127 | 33,586 | |
Other accrued liabilities | 20,520 | 20,688 | |
Operating lease liabilities, current | 3,869 | 3,967 | |
Deferred revenue, current | 234,806 | 257,983 | |
Total current liabilities | 295,230 | 324,592 | |
Long-term liabilities: | |||
Long-term debt, net of current maturities | 81,412 | 82,187 | |
Deferred revenue, noncurrent | 21,617 | 23,214 | |
Operating lease liabilities, noncurrent | 6,842 | 7,064 | |
Other long-term liabilities | 1,625 | 1,451 | |
Total liabilities | 406,726 | 438,508 | |
Stockholders’ deficit: | |||
Preferred Stock, $0.0001 par value per share. Authorized 99,820 shares (excluding 180 shares of Series A Preferred Stock); no other series has been designated | — | — | |
Common Stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding 91,351 and 91,120 shares, respectively | 9 | 9 | |
Additional paid-in capital | 180,241 | 177,533 | |
Accumulated other comprehensive loss | (7,698) | (7,389) | |
Accumulated deficit | (235,132) | (238,482) | |
Treasury stock | (1,116) | (1,116) | |
Total stockholders’ deficit | (63,696) | (69,445) | |
Total liabilities and stockholders’ deficit | $ 343,030 | $ 369,063 |
RIMINI STREET, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
Three Months Ended | |||
March 31, | |||
2025 | 2024 | ||
Revenue | $ 104,204 | $ 106,745 | |
Cost of revenue | 40,670 | 42,914 | |
Gross profit | 63,534 | 63,831 | |
Operating expenses: | |||
Sales and marketing | 34,255 | 39,141 | |
General and administrative | 17,531 | 18,401 | |
Reorganization costs | 462 | — | |
Litigation costs and related recoveries: | |||
Professional fees and other costs of litigation | 1,925 | 2,926 | |
Litigation costs and related recoveries, net | 1,925 | 2,926 | |
Total operating expenses | 54,173 | 60,468 | |
Operating income | 9,361 | 3,363 | |
Non-operating income and (expenses): | |||
Interest expense | (1,675) | (1,341) | |
Other income (expenses), net | (77) | 964 | |
Income before income taxes | 7,609 | 2,986 | |
Income taxes | (4,259) | (1,669) | |
Net income | $ 3,350 | $ 1,317 | |
Net income per share attributable to common stockholders: | |||
Basic | $ 0.04 | $ 0.01 | |
Diluted | $ 0.04 | $ 0.01 | |
Weighted average number of shares of Common Stock outstanding: | |||
Basic | 91,240 | 89,754 | |
Diluted | 93,320 | 90,560 |
RIMINI STREET, INC.
GAAP to Non-GAAP Reconciliations
(In thousands)
Three Months Ended | |||
March 31, | |||
2025 | 2024 | ||
Non-GAAP operating income reconciliation: | |||
Operating income | $ 9,361 | $ 3,363 | |
Non-GAAP adjustments: | |||
Litigation costs and related recoveries, net | 1,925 | 2,926 | |
Stock-based compensation expense | 2,702 | 2,558 | |
Reorganization costs | 462 | — | |
Non-GAAP operating income | $ 14,450 | $ 8,847 | |
Non-GAAP net income reconciliation: | |||
Net income | $ 3,350 | $ 1,317 | |
Non-GAAP adjustments: | |||
Litigation costs and related recoveries, net | 1,925 | 2,926 | |
Stock-based compensation expense | 2,702 | 2,558 | |
Reorganization costs | 462 | — | |
Non-GAAP net income | $ 8,439 | $ 6,801 | |
Non-GAAP Adjusted EBITDA reconciliation: | |||
Net income | $ 3,350 | $ 1,317 | |
Non-GAAP adjustments: | |||
Interest expense | 1,675 | 1,341 | |
Income taxes | 4,259 | 1,669 | |
Depreciation and amortization expense | 930 | 873 | |
EBITDA | 10,214 | 5,200 | |
Non-GAAP adjustments: | |||
Litigation costs and related recoveries, net | 1,925 | 2,926 | |
Stock-based compensation expense | 2,702 | 2,558 | |
Reorganization costs | 462 | — | |
Adjusted EBITDA | $ 15,303 | $ 10,684 | |
Calculated Billings: | |||
Revenue | $ 104,204 | $ 106,745 | |
Deferred revenue, current and noncurrent, end of the period | 256,423 | 254,306 | |
Deferred revenue, current and noncurrent, beginning of the period | 281,197 | 286,974 | |
Change in deferred revenue | (24,774) | (32,668) | |
Calculated billings | $ 79,430 | $ 74,077 |
About Non-GAAP Financial Measures and Certain Key Metrics
To provide investors and others with additional information regarding Rimini Street’s results, we have disclosed the following non-GAAP financial measures and certain key metrics. We have described below Active Clients, Annualized Recurring Revenue and Revenue Retention Rate, each of which is a key operational metric for our business. In addition, we have disclosed the following non-GAAP financial measures: non-GAAP operating income, non-GAAP net income, EBITDA, Adjusted EBITDA and Billings. Rimini Street has provided in the tables above a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. Due to a valuation allowance for our deferred tax assets, there were no tax effects associated with any of our non-GAAP adjustments. These non-GAAP financial measures are also described below.
The primary purpose of using non-GAAP measures is to provide supplemental information that management believes may prove useful to investors and to enable investors to evaluate our results in the same way management does. We also present the non-GAAP financial measures because we believe they assist investors in comparing our performance across reporting periods on a consistent basis, as well as comparing our results against the results of other companies, by excluding items that we do not believe are indicative of our core operating performance. Specifically, management uses these non-GAAP measures as measures of operating performance; to prepare our annual operating budget; to allocate resources to enhance the financial performance of our business; to evaluate the effectiveness of our business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of our results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communications with our board of directors concerning our financial performance. Investors should be aware however, that not all companies define these non-GAAP measures consistently.
Billings represents the change in deferred revenue for the current period plus revenue for the current period.
Active Client is a distinct entity that purchases our services to support a specific product, including a company, an educational or government institution, or a business unit of a company. For example, we count as two separate active clients when support for two different products is being provided to the same entity. We believe that our ability to expand our active clients is an indicator of the growth of our business, the success of our sales and marketing activities, and the value that our services bring to our clients.
Annualized Recurring Revenue is the amount of subscription revenue recognized during a fiscal quarter and multiplied by four. This gives us an indication of the revenue that can be earned in the following 12-month period from our existing client base assuming no cancellations or price changes occur during that period. Subscription revenue excludes any non-recurring revenue, which has been insignificant to date.
Revenue Retention Rate is the actual subscription revenue (dollar-based) recognized over a 12-month period from customers that were clients on the day prior to the start of such 12-month period, divided by our Annualized Recurring Revenue as of the day prior to the start of the 12-month period.
Non-GAAP Operating Income is operating income (loss) adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs. The exclusions are discussed in further detail below.
Non-GAAP Net Income is net income (loss) adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs. These exclusions are discussed in further detail below.
Specifically, management is excluding the following items from its non-GAAP financial measures, as applicable, for the periods presented:
Litigation Costs and Related Recoveries, Net: Litigation costs and the associated insurance and appeal recoveries relate to outside costs of litigation activities. These costs and recoveries reflect the ongoing litigation we are involved with, and do not relate to the day-to-day operations or our core business of serving our clients.
Stock-Based Compensation Expense: Our compensation strategy includes the use of stock-based compensation to attract and retain employees. This strategy is principally aimed at aligning the employee interests with those of our stockholders and to achieve long-term employee retention. As a result, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions in any particular period.
Reorganization Costs: The costs consist primarily of severance costs associated with the Company’s reorganization plan.
EBITDA is net income (loss) adjusted to exclude: interest expense, income taxes, and depreciation and amortization expense.
Adjusted EBITDA is EBITDA adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs, as discussed above.